財務報表-損益表 / 單位(千)元
|
請選擇全年/半年報表
|
全年報
項目/年度 |
96 |
97 |
98 |
99 |
100 |
101 |
營業收入 |
21,558,050 |
20,665,684 |
14,204,396 |
18,104,594 |
19,400,748 |
16,753,879 |
營業成本 |
20,736,489 |
20,364,490 |
13,026,045 |
16,895,901 |
18,672,292 |
15,861,945 |
營業毛利損 |
821,561 |
301,194 |
1,178,351 |
1,208,693 |
728,456 |
891,934 |
營業費用 |
428,334 |
429,348 |
434,380 |
466,900 |
457,675 |
461,617 |
營業損益 |
429,874 |
-102,536 |
719,952 |
760,488 |
269,137 |
431,126 |
營業外收入 |
604,896 |
396,904 |
808,901 |
900,920 |
208,688 |
549,192 |
營業外支出 |
908,544 |
1,348,352 |
829,069 |
448,947 |
668,048 |
860,486 |
稅前損益 |
126,226 |
-1,053,984 |
699,784 |
1,212,461 |
-190,223 |
119,832 |
所得稅費用利益 |
2,381 |
-146,814 |
144,840 |
11,819 |
-11,867 |
2,640 |
稅後損益 |
123,845 |
-907,170 |
554,944 |
1,200,642 |
-178,356 |
117,192 |
期末股本 |
- - |
- - |
- - |
- - |
- - |
- - |
普通股每股盈餘 |
0.040 |
-1.370 |
0.840 |
- - |
-0.270 |
0.180 |
簡單每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
完全稀釋每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
|
|
財務報表-資產負債表 / 單位(千)元 |
請選擇全年/半年報表
|
全年報
項目/年度 |
96 |
97 |
98 |
99 |
100 |
101 |
流動資產 |
4,692,190 |
2,528,727 |
3,103,170 |
3,511,326 |
3,497,586 |
12,536,797 |
現金及約當現金 |
219,328 |
32,741 |
38,525 |
34,000 |
22,179 |
2,373,112 |
短期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據淨額 |
366,164 |
181,579 |
297,064 |
327,937 |
405,730 |
416,678 |
應收短期票據 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據–關係人淨額 |
844 |
- - |
75 |
- - |
- - |
- - |
應收帳款淨額 |
730,182 |
448,755 |
582,092 |
548,386 |
500,225 |
4,198,841 |
應收帳款–關係人淨額 |
149,666 |
30,112 |
24,387 |
16,359 |
52,803 |
2,494 |
其他應收款項 |
33,600 |
14,713 |
21,027 |
16,208 |
3,665 |
7,302 |
其他應收款項–關係人 |
516,061 |
4,360 |
5,815 |
6,355 |
2,845 |
71,612 |
存貨 |
1,942,550 |
813,660 |
1,404,594 |
1,686,789 |
1,695,520 |
4,115,556 |
預付款項 |
366,141.000 |
259,124.000 |
256,970.000 |
440,901.000 |
550,925.000 |
549,002.000 |
預付費用 |
- - |
- - |
- - |
- - |
- - |
- - |
其他流動資產 |
238,185.000 |
639,960.000 |
272,057.000 |
380,114.000 |
216,695.000 |
643,374.000 |
基金及長期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
長期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
固定資產 |
3,058,465 |
3,208,693 |
3,155,687 |
3,470,338 |
3,509,105 |
5,216,502 |
無形資產 |
215,070 |
162,226 |
109,382 |
56,538 |
3,694 |
58,111 |
其他資產 |
5,592,614 |
5,911,006 |
6,238,869 |
6,298,908 |
6,477,526 |
2,420,282 |
存出保證金 |
182,347 |
307,882 |
256,399 |
293,530 |
536,031 |
260,948 |
遞延費用 |
- - |
8,069 |
7,070 |
8,317 |
7,005 |
6,256 |
遞延所得稅資產 |
- - |
52 |
- - |
- - |
- - |
164,167 |
其他資產–其它 |
9,868 |
- - |
- - |
- - |
- - |
26,953 |
資產總額 |
18,422,874 |
16,406,875 |
17,505,684 |
18,216,404 |
18,401,821 |
25,610,302 |
負債及股東權益總額 |
18,422,874 |
16,406,875 |
17,505,684 |
18,216,404 |
18,401,821 |
25,610,302 |
流動負債 |
- - |
- - |
- - |
- - |
- - |
- - |
短期借款 |
10,463,358 |
7,428,330 |
7,663,439 |
6,720,392 |
7,634,863 |
6,863,653 |
應付短期票券 |
228,325 |
225,918 |
224,591 |
220,719 |
217,449 |
212,746 |
應付票據 |
76,023 |
78,426 |
122,112 |
105,300 |
103,832 |
129,228 |
應付票據–關係人淨額 |
- - |
4,419 |
16,139 |
29,207 |
3,830 |
48 |
應付帳款 |
110,121 |
103,524 |
112,175 |
131,368 |
224,778 |
1,261,890 |
應付帳款–關係人淨額 |
488 |
23,805 |
2,248 |
998 |
- - |
10,659 |
應付所得稅 |
28,889 |
28,889 |
- - |
5,847 |
- - |
341,939 |
應付費用 |
1,153,874 |
1,065,085 |
1,333,690 |
1,221,517 |
1,105,224 |
1,590,520 |
其他應付款項–關係人 |
- - |
- - |
74,299 |
67,067 |
60,323 |
118,725 |
其他應付款項 |
61,931 |
78,717 |
270 |
270 |
270 |
55,867 |
一年或一營業週期內到期長期負債 |
52,944 |
86,561 |
76,538 |
94,970 |
64,804 |
93,506 |
預收款項 |
185,919 |
50,411 |
110,993 |
185,375 |
162,906 |
222,895 |
其他流動負債 |
11,384 |
10,477 |
10,313 |
10,220 |
28,642 |
411,937 |
長期負債 |
3,385,273 |
5,318,051 |
5,139,341 |
5,663,863 |
4,984,099 |
7,363,642 |
長期借款 |
3,385,273 |
5,318,051 |
5,139,341 |
5,663,863 |
4,984,099 |
6,922,934 |
其他負債 |
2,249,764 |
2,082,129 |
2,213,700 |
2,062,201 |
2,114,558 |
1,326,975 |
負債總額 |
18,743,976 |
17,386,697 |
17,901,803 |
17,393,535 |
17,574,208 |
20,920,507 |
股本 |
- - |
- - |
- - |
- - |
- - |
- - |
普通股股本 |
33,455,332 |
6,690,000 |
6,690,000 |
6,690,000 |
6,690,000 |
6,690,000 |
股本–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
待分配股票股利 |
- - |
- - |
- - |
- - |
- - |
- - |
資本公積 |
214,321 |
209,573 |
218,127 |
158,277 |
158,943 |
146,461 |
保留盈餘 |
|
|
|
|
|
|
法定盈餘公積 |
- - |
- - |
- - |
- - |
- - |
- - |
未提撥保留盈餘 |
|
|
|
|
|
|
未實現長期股權投資損失 |
- - |
- - |
- - |
- - |
- - |
- - |
累積換算調整數 |
427,957 |
372,190 |
353,056 |
222,097 |
383,218 |
316,200 |
金融商品未實現損益 |
- - |
- - |
- - |
- - |
- - |
- - |
未認列為退休金成本之淨損失 |
- - |
- - |
- - |
- - |
|
|
股東權益總額 |
|
|
|
822,869 |
827,613 |
4,689,795 |
|
|
|