財務報表-損益表 / 單位(千)元
|
請選擇全年/半年報表
|
全年報
項目/年度 |
94 |
97 |
98 |
99 |
100 |
101 |
營業收入 |
100,977 |
198,111 |
149,143 |
181,575 |
132,267 |
121,111 |
營業成本 |
67,530 |
116,041 |
90,713 |
96,373 |
70,413 |
65,078 |
營業毛利損 |
33,447 |
82,070 |
58,430 |
85,202 |
61,854 |
56,033 |
營業費用 |
65,856 |
93,529 |
72,560 |
74,974 |
78,059 |
82,322 |
營業損益 |
-32,409 |
-11,459 |
-14,130 |
10,228 |
-16,205 |
-26,289 |
營業外收入 |
12,864 |
347 |
92 |
609 |
1,773 |
150 |
營業外支出 |
4 |
12,553 |
9,963 |
10,250 |
9,978 |
9,680 |
稅前損益 |
-24,419 |
-23,665 |
-24,001 |
587 |
-24,410 |
-35,819 |
所得稅費用利益 |
11,222 |
-11,407 |
2,732 |
3,693 |
5,094 |
3,194 |
稅後損益 |
-35,641 |
-12,258 |
-26,733 |
-3,106 |
-29,504 |
-39,013 |
期末股本 |
150,724 |
- - |
- - |
- - |
- - |
- - |
普通股每股盈餘 |
-2.360 |
-1.370 |
-1.520 |
- - |
-1.250 |
-1.830 |
簡單每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
完全稀釋每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
|
|
財務報表-資產負債表 / 單位(千)元 |
請選擇全年/半年報表
|
全年報
項目/年度 |
96 |
97 |
98 |
99 |
100 |
101 |
流動資產 |
160,718 |
100,882 |
91,815 |
119,549 |
103,814 |
71,063 |
現金及約當現金 |
- - |
40,056 |
32,698 |
30,435 |
20,695 |
22,334 |
短期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應收短期票據 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應收帳款淨額 |
- - |
15,040 |
16,478 |
35,976 |
35,505 |
10,302 |
應收帳款–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應收款項 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應收款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
存貨 |
- - |
41,650 |
36,144 |
43,654 |
33,039 |
33,508 |
預付款項 |
- - |
- - |
- - |
- - |
- - |
- - |
預付費用 |
- - |
- - |
- - |
- - |
- - |
- - |
其他流動資產 |
- - |
4,116.000 |
6,448.000 |
9,431.000 |
14,465.000 |
4,885.000 |
基金及長期投資 |
2,118 |
- - |
- - |
- - |
- - |
- - |
長期投資 |
2,118 |
- - |
- - |
- - |
- - |
- - |
固定資產 |
30,964 |
28,567 |
25,599 |
25,621 |
31,230 |
27,462 |
無形資產 |
29,759 |
35,676 |
37,353 |
32,786 |
38,691 |
35,120 |
其他資產 |
86,055 |
109,358 |
102,523 |
86,423 |
68,986 |
54,682 |
存出保證金 |
- - |
34,586 |
34,586 |
30,654 |
15,441 |
553 |
遞延費用 |
- - |
21,837 |
23,604 |
18,482 |
23,197 |
25,332 |
遞延所得稅資產 |
- - |
39,165 |
34,593 |
30,935 |
25,590 |
24,039 |
其他資產–其它 |
- - |
13,770 |
9,740 |
6,352 |
4,758 |
4,758 |
資產總額 |
309,614 |
275,858 |
258,929 |
266,474 |
243,862 |
188,327 |
負債及股東權益總額 |
309,614 |
275,858 |
258,929 |
266,474 |
243,862 |
188,327 |
流動負債 |
81,645 |
- - |
- - |
- - |
- - |
- - |
短期借款 |
- - |
40,000 |
58,000 |
51,000 |
66,000 |
43,000 |
應付短期票券 |
- - |
- - |
- - |
- - |
- - |
- - |
應付票據 |
- - |
2,485 |
3,716 |
6,424 |
1,752 |
2,258 |
應付票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應付帳款 |
- - |
3,495 |
4,393 |
3,777 |
4,029 |
2,589 |
應付帳款–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應付所得稅 |
- - |
- - |
- - |
- - |
- - |
- - |
應付費用 |
- - |
2,169 |
1,541 |
1,880 |
3,114 |
2,343 |
其他應付款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應付款項 |
- - |
- - |
- - |
- - |
- - |
- - |
一年或一營業週期內到期長期負債 |
- - |
11,440 |
5,948 |
5,948 |
5,948 |
9,055 |
預收款項 |
- - |
- - |
- - |
- - |
- - |
- - |
其他流動負債 |
- - |
494 |
501 |
389 |
435 |
381 |
長期負債 |
45,760 |
34,320 |
29,740 |
23,792 |
17,844 |
22,621 |
長期借款 |
45,760 |
34,320 |
29,740 |
23,792 |
17,844 |
22,621 |
其他負債 |
4,113 |
5,039 |
5,280 |
8,621 |
9,088 |
8,207 |
負債總額 |
131,518 |
99,442 |
109,119 |
101,831 |
108,210 |
90,454 |
股本 |
165,724 |
- - |
- - |
- - |
- - |
- - |
普通股股本 |
165,724 |
175,724 |
175,724 |
195,724 |
195,724 |
195,724 |
股本–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
待分配股票股利 |
- - |
- - |
- - |
- - |
- - |
- - |
資本公積 |
23,000 |
13,285 |
13,285 |
13,285 |
13,285 |
- - |
保留盈餘 |
|
|
|
|
|
|
法定盈餘公積 |
|
- - |
- - |
- - |
- - |
- - |
未提撥保留盈餘 |
- - |
|
|
|
|
|
未實現長期股權投資損失 |
|
- - |
- - |
- - |
- - |
- - |
累積換算調整數 |
|
|
|
|
|
|
金融商品未實現損益 |
- - |
- - |
- - |
- - |
- - |
- - |
未認列為退休金成本之淨損失 |
- - |
- - |
- - |
- - |
|
- - |
股東權益總額 |
178,096 |
176,416 |
149,810 |
164,643 |
135,652 |
97,873 |
|
|
|