財務報表-損益表 / 單位(千)元
|
請選擇全年/半年報表
|
全年報
項目/年度 |
96 |
97 |
98 |
99 |
100 |
101 |
營業收入 |
717,605 |
724,116 |
420,469 |
423,537 |
321,926 |
418,039 |
營業成本 |
552,526 |
619,054 |
359,303 |
355,369 |
286,466 |
354,636 |
營業毛利損 |
165,079 |
105,062 |
61,166 |
68,168 |
35,460 |
63,403 |
營業費用 |
118,475 |
101,546 |
70,229 |
71,563 |
64,331 |
61,798 |
營業損益 |
46,646 |
6,156 |
-8,241 |
-3,221 |
-28,680 |
1,596 |
營業外收入 |
38,757 |
9,083 |
25,964 |
1,024 |
6,567 |
3,004 |
營業外支出 |
10,152 |
5,815 |
1,992 |
10,683 |
56,244 |
3,768 |
稅前損益 |
75,251 |
9,424 |
15,731 |
-12,880 |
-78,357 |
832 |
所得稅費用利益 |
5,806 |
2,674 |
-1,785 |
2,659 |
-2,914 |
-525 |
稅後損益 |
69,445 |
6,750 |
17,516 |
-15,539 |
-75,443 |
1,357 |
期末股本 |
- - |
- - |
- - |
- - |
- - |
- - |
普通股每股盈餘 |
2.220 |
0.180 |
0.480 |
- - |
-2.050 |
0.040 |
簡單每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
完全稀釋每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
|
|
財務報表-資產負債表 / 單位(千)元 |
請選擇全年/半年報表
|
全年報
項目/年度 |
96 |
97 |
98 |
99 |
100 |
101 |
流動資產 |
283,388 |
305,400 |
198,023 |
143,465 |
124,180 |
415,945 |
現金及約當現金 |
46,884 |
55,047 |
32,224 |
33,118 |
17,817 |
39,825 |
短期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據淨額 |
12,335 |
181 |
233 |
- - |
- - |
- - |
應收短期票據 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應收帳款淨額 |
153,630 |
171,395 |
108,915 |
53,660 |
73,143 |
201,861 |
應收帳款–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應收款項 |
- - |
9,840 |
- - |
- - |
- - |
- - |
其他應收款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
存貨 |
54,201 |
62,027 |
43,829 |
47,746 |
24,290 |
141,324 |
預付款項 |
- - |
- - |
- - |
- - |
- - |
- - |
預付費用 |
- - |
- - |
- - |
- - |
- - |
- - |
其他流動資產 |
16,338.000 |
6,910.000 |
11,585.000 |
8,900.000 |
8,491.000 |
30,041.000 |
基金及長期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
長期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
固定資產 |
137,409 |
133,729 |
123,160 |
122,274 |
113,660 |
193,790 |
無形資產 |
5,111 |
12,457 |
7,607 |
6,097 |
6,389 |
26,023 |
其他資產 |
11,490 |
18,896 |
33,259 |
3,821 |
6,309 |
21,944 |
存出保證金 |
4 |
- - |
- - |
- - |
- - |
664 |
遞延費用 |
4,419 |
753 |
- - |
- - |
- - |
- - |
遞延所得稅資產 |
1,214 |
2,575 |
6,321 |
3,633 |
6,201 |
16,186 |
其他資產–其它 |
5,853 |
15,568 |
26,938 |
188 |
108 |
5,094 |
資產總額 |
683,766 |
739,123 |
643,419 |
568,060 |
491,622 |
657,702 |
負債及股東權益總額 |
683,766 |
739,123 |
643,419 |
568,060 |
491,622 |
657,702 |
流動負債 |
- - |
- - |
- - |
- - |
- - |
- - |
短期借款 |
47,750 |
60,000 |
18,000 |
13,000 |
14,000 |
58,110 |
應付短期票券 |
- - |
- - |
- - |
- - |
- - |
- - |
應付票據 |
3,082 |
21,129 |
12,154 |
5,950 |
7,132 |
4,029 |
應付票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應付帳款 |
81,371 |
69,351 |
25,676 |
16,710 |
9,389 |
177,333 |
應付帳款–關係人淨額 |
39,101 |
57,795 |
53,208 |
41,180 |
50,401 |
- - |
應付所得稅 |
- - |
- - |
- - |
- - |
- - |
56 |
應付費用 |
12,340 |
8,637 |
8,061 |
11,741 |
8,177 |
39,957 |
其他應付款項–關係人 |
346 |
- - |
- - |
- - |
- - |
- - |
其他應付款項 |
4,395 |
9,370 |
- - |
- - |
- - |
- - |
一年或一營業週期內到期長期負債 |
5,383 |
8,717 |
6,134 |
6,134 |
33,033 |
3,033 |
預收款項 |
- - |
- - |
- - |
- - |
- - |
- - |
其他流動負債 |
11,780 |
12,749 |
1,457 |
365 |
629 |
3,836 |
長期負債 |
52,508 |
53,792 |
60,866 |
54,732 |
21,933 |
49,133 |
長期借款 |
52,508 |
53,792 |
60,866 |
54,732 |
21,933 |
49,133 |
其他負債 |
6,270 |
12,795 |
1,840 |
297 |
106 |
191 |
負債總額 |
264,326 |
314,335 |
207,407 |
177,305 |
162,712 |
337,156 |
股本 |
- - |
- - |
- - |
- - |
- - |
- - |
普通股股本 |
313,500 |
368,628 |
368,628 |
368,628 |
368,628 |
315,826 |
股本–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
待分配股票股利 |
- - |
- - |
- - |
- - |
- - |
- - |
資本公積 |
9,062 |
284 |
284 |
284 |
326 |
42 |
保留盈餘 |
79,600 |
24,065 |
41,581 |
22,356 |
|
1,356 |
法定盈餘公積 |
10,109 |
17,054 |
17,729 |
19,480 |
19,480 |
- - |
未提撥保留盈餘 |
69,491 |
7,011 |
23,852 |
2,876 |
|
1,356 |
未實現長期股權投資損失 |
- - |
- - |
- - |
- - |
- - |
- - |
累積換算調整數 |
17,278 |
35,689 |
25,519 |
|
13,043 |
3,322 |
金融商品未實現損益 |
- - |
- - |
- - |
- - |
- - |
- - |
未認列為退休金成本之淨損失 |
- - |
- - |
- - |
- - |
- - |
- - |
股東權益總額 |
419,440 |
424,788 |
436,012 |
390,755 |
328,910 |
320,546 |
|
|
|