財務報表-損益表 / 單位(千)元
|
請選擇全年/半年報表
|
全年報
項目/年度 |
88 |
87 |
91 |
92 |
93 |
94 |
營業收入 |
599,905 |
329,757 |
1,612,985 |
1,742,738 |
1,609,041 |
1,281,750 |
營業成本 |
498,340 |
280,469 |
1,329,231 |
1,533,624 |
1,411,101 |
1,130,666 |
營業毛利損 |
101,565 |
49,288 |
283,754 |
209,114 |
197,940 |
151,084 |
營業費用 |
77,408 |
43,174 |
195,600 |
251,469 |
216,132 |
227,789 |
營業損益 |
24,157 |
6,114 |
88,154 |
-42,355 |
-18,192 |
-76,705 |
營業外收入 |
5,416 |
3,389 |
3,539 |
9,050 |
28,122 |
20,472 |
營業外支出 |
2,234 |
3,015 |
60,923 |
73,854 |
36,009 |
55,528 |
稅前損益 |
27,339 |
6,488 |
30,770 |
-107,159 |
-26,079 |
-111,761 |
所得稅費用利益 |
7,775 |
1,729 |
4,482 |
419 |
580 |
2,348 |
稅後損益 |
19,564 |
4,759 |
26,288 |
-107,578 |
-26,659 |
-114,109 |
期末股本 |
150,000 |
96,270 |
430,000 |
- - |
442,900 |
- - |
普通股每股盈餘 |
1.304 |
0.494 |
0.610 |
-2.430 |
-0.600 |
-2.580 |
簡單每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
完全稀釋每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
|
|
財務報表-資產負債表 / 單位(千)元 |
請選擇全年/半年報表
|
全年報
項目/年度 |
89 |
90 |
91 |
92 |
93 |
94 |
流動資產 |
839,100 |
729,406 |
1,062,955 |
994,339 |
802,944 |
492,616 |
現金及約當現金 |
120,006 |
114,793 |
130,948 |
44,769 |
34,410 |
30,363 |
短期投資 |
3,069 |
30,100 |
- - |
15,844 |
8,586 |
14,183 |
應收票據淨額 |
23,127 |
18,746 |
36,002 |
101,686 |
117,086 |
30,111 |
應收短期票據 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應收帳款淨額 |
411,427 |
235,318 |
550,081 |
490,014 |
464,762 |
281,304 |
應收帳款–關係人淨額 |
- - |
- - |
- - |
- - |
5,778 |
2,069 |
其他應收款項 |
4,929 |
2,152 |
2,784 |
2,203 |
2,025 |
17,347 |
其他應收款項–關係人 |
29,870 |
16,943 |
- - |
- - |
- - |
- - |
存貨 |
199,428 |
260,185 |
261,630 |
279,763 |
110,503 |
86,263 |
預付款項 |
9,176.000 |
13,514.000 |
41,366.000 |
6,930.000 |
2,861.000 |
4,487.000 |
預付費用 |
2,216.000 |
2,301.000 |
4,002.000 |
1,224.000 |
2,811.000 |
1,263.000 |
其他流動資產 |
35,852.000 |
35,354.000 |
36,142.000 |
51,906.000 |
54,122.000 |
21,856.000 |
基金及長期投資 |
- - |
14,980 |
18,321 |
36,378 |
54,108 |
28,029 |
長期投資 |
- - |
14,980 |
18,321 |
36,378 |
54,108 |
28,029 |
固定資產 |
311,090 |
358,383 |
369,766 |
357,047 |
289,248 |
181,988 |
無形資產 |
1,008 |
- - |
- - |
- - |
- - |
- - |
其他資產 |
31,259 |
33,371 |
39,137 |
75,724 |
148,651 |
223,190 |
存出保證金 |
29,204 |
27,535 |
14,790 |
28,038 |
24,506 |
33,562 |
遞延費用 |
1,234 |
3,923 |
14,019 |
26,962 |
27,464 |
9,036 |
遞延所得稅資產 |
821 |
1,913 |
2,735 |
2,735 |
2,735 |
- - |
其他資產–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
資產總額 |
1,182,457 |
1,136,140 |
1,490,179 |
1,463,488 |
1,294,951 |
925,823 |
負債及股東權益總額 |
1,182,457 |
1,136,140 |
1,490,179 |
1,463,488 |
1,294,951 |
925,823 |
流動負債 |
683,397 |
505,392 |
780,893 |
923,604 |
792,043 |
536,097 |
短期借款 |
146,414 |
127,043 |
305,241 |
470,987 |
399,709 |
271,238 |
應付短期票券 |
- - |
- - |
- - |
- - |
- - |
- - |
應付票據 |
65,500 |
12,764 |
15,573 |
56,235 |
14,980 |
21,190 |
應付票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應付帳款 |
360,019 |
276,108 |
372,143 |
313,507 |
292,755 |
200,861 |
應付帳款–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應付所得稅 |
13,978 |
16,218 |
1,483 |
442 |
- - |
- - |
應付費用 |
14,786 |
19,049 |
17,562 |
17,908 |
16,620 |
16,811 |
其他應付款項–關係人 |
- - |
- - |
- - |
- - |
- - |
448 |
其他應付款項 |
40,365 |
17,801 |
9,892 |
3,273 |
7,862 |
3,340 |
一年或一營業週期內到期長期負債 |
- - |
2,945 |
21,302 |
14,070 |
40,768 |
16,459 |
預收款項 |
41,063 |
32,582 |
31,597 |
43,883 |
12,703 |
3,570 |
其他流動負債 |
1,272 |
882 |
6,100 |
3,299 |
6,646 |
2,180 |
長期負債 |
160,000 |
79,055 |
129,304 |
- - |
- - |
- - |
長期借款 |
160,000 |
79,055 |
129,304 |
74,119 |
60,025 |
57,925 |
其他負債 |
4,293 |
6,960 |
10,939 |
15,845 |
21,067 |
23,005 |
負債總額 |
847,690 |
591,407 |
921,136 |
1,013,568 |
873,135 |
617,027 |
股本 |
250,000 |
350,000 |
430,000 |
442,900 |
442,900 |
442,900 |
普通股股本 |
250,000 |
350,000 |
430,000 |
442,900 |
442,900 |
442,900 |
股本–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
待分配股票股利 |
- - |
- - |
- - |
- - |
- - |
- - |
資本公積 |
41,280 |
114,000 |
98,600 |
98,600 |
7,429 |
7,429 |
保留盈餘 |
43,487 |
80,602 |
40,491 |
|
|
|
法定盈餘公積 |
2,262 |
6,293 |
13,715 |
16,343 |
- - |
- - |
未提撥保留盈餘 |
41,225 |
74,309 |
26,776 |
|
|
|
未實現長期股權投資損失 |
- - |
- - |
- - |
- - |
- - |
- - |
累積換算調整數 |
- - |
131 |
|
|
|
|
金融商品未實現損益 |
- - |
- - |
- - |
- - |
- - |
- - |
未認列為退休金成本之淨損失 |
- - |
- - |
- - |
- - |
- - |
- - |
股東權益總額 |
334,767 |
544,733 |
569,043 |
449,920 |
421,816 |
308,796 |
|
|
|