財務報表-損益表 / 單位(千)元
|
請選擇全年/半年報表
|
全年報
項目/年度 |
87 |
90 |
91 |
92 |
93 |
94 |
營業收入 |
6,270,917 |
4,959,955 |
5,352,440 |
7,491,653 |
8,300,836 |
6,389,504 |
營業成本 |
5,761,061 |
4,627,638 |
4,983,777 |
6,911,127 |
8,025,742 |
6,217,474 |
營業毛利損 |
509,856 |
332,317 |
368,663 |
580,526 |
275,094 |
172,030 |
營業費用 |
267,260 |
203,780 |
207,251 |
302,282 |
273,382 |
214,379 |
營業損益 |
242,596 |
128,537 |
161,412 |
278,244 |
6,723 |
-42,009 |
營業外收入 |
26,837 |
183,295 |
103,584 |
74,591 |
116,204 |
275,226 |
營業外支出 |
148,939 |
184,863 |
203,500 |
214,503 |
129,449 |
130,658 |
稅前損益 |
120,494 |
126,969 |
61,496 |
138,332 |
-6,522 |
102,559 |
所得稅費用利益 |
28,611 |
3,413 |
-2,790 |
20,582 |
45,128 |
7,825 |
稅後損益 |
91,883 |
123,556 |
64,286 |
117,750 |
-51,650 |
94,734 |
期末股本 |
693,788 |
1,097,391 |
1,097,391 |
1,130,313 |
1,192,480 |
1,192,480 |
普通股每股盈餘 |
1.440 |
1.130 |
0.590 |
1.040 |
-0.430 |
0.790 |
簡單每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
完全稀釋每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
|
|
財務報表-資產負債表 / 單位(千)元 |
請選擇全年/半年報表
|
全年報
項目/年度 |
89 |
90 |
91 |
92 |
93 |
94 |
流動資產 |
3,421,787 |
3,072,390 |
3,148,562 |
3,308,536 |
2,661,452 |
2,884,372 |
現金及約當現金 |
242,946 |
617,361 |
768,089 |
539,641 |
388,555 |
368,457 |
短期投資 |
13 |
- - |
- - |
- - |
- - |
- - |
應收票據淨額 |
384 |
70,257 |
37,827 |
1,327 |
48,816 |
- - |
應收短期票據 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據–關係人淨額 |
- - |
- - |
- - |
140,936 |
44 |
- - |
應收帳款淨額 |
1,508,079 |
1,106,697 |
1,243,002 |
924,584 |
1,066,862 |
1,211,878 |
應收帳款–關係人淨額 |
588,843 |
242,346 |
220,199 |
198,495 |
211,954 |
197,096 |
其他應收款項 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應收款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
存貨 |
824,445 |
647,826 |
533,531 |
1,084,108 |
724,877 |
860,843 |
預付款項 |
93,393.000 |
148,998.000 |
66,460.000 |
- - |
- - |
- - |
預付費用 |
- - |
- - |
- - |
- - |
- - |
- - |
其他流動資產 |
163,684.000 |
238,905.000 |
279,454.000 |
365,188.000 |
158,794.000 |
227,145.000 |
基金及長期投資 |
344,579 |
311,098 |
272,368 |
296,209 |
357,510 |
501,182 |
長期投資 |
344,579 |
311,098 |
272,368 |
296,209 |
357,510 |
501,182 |
固定資產 |
1,239,475 |
1,058,808 |
973,928 |
629,572 |
721,086 |
724,559 |
無形資產 |
49,658 |
48,508 |
34,012 |
18,135 |
5,603 |
3,787 |
其他資產 |
92,795 |
164,357 |
162,167 |
281,164 |
152,908 |
126,288 |
存出保證金 |
8,831 |
2,853 |
1,190 |
2,675 |
3,082 |
3,608 |
遞延費用 |
- - |
- - |
- - |
- - |
- - |
- - |
遞延所得稅資產 |
32,178 |
- - |
4,120 |
64,033 |
54,182 |
44,330 |
其他資產–其它 |
- - |
- - |
- - |
- - |
- - |
9,000 |
資產總額 |
5,148,294 |
4,655,161 |
4,591,037 |
4,533,616 |
3,898,559 |
4,240,188 |
負債及股東權益總額 |
5,148,294 |
4,655,161 |
4,591,037 |
4,533,616 |
3,898,559 |
4,240,188 |
流動負債 |
3,303,846 |
2,655,934 |
2,609,067 |
2,322,249 |
1,825,713 |
2,181,363 |
短期借款 |
1,687,946 |
1,238,734 |
1,301,368 |
1,508,235 |
1,196,726 |
1,566,735 |
應付短期票券 |
50,000 |
- - |
- - |
50,000 |
90,000 |
90,000 |
應付票據 |
35,986 |
360,729 |
83,963 |
64,711 |
116,297 |
112,722 |
應付票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應付帳款 |
67,800 |
90,061 |
238,951 |
369,421 |
221,710 |
288,300 |
應付帳款–關係人淨額 |
1,189,259 |
731,977 |
755,744 |
- - |
57,688 |
- - |
應付所得稅 |
1,460 |
- - |
- - |
9,703 |
10,067 |
12,198 |
應付費用 |
259,737 |
83,844 |
120,261 |
- - |
- - |
- - |
其他應付款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應付款項 |
- - |
- - |
- - |
- - |
- - |
- - |
一年或一營業週期內到期長期負債 |
11,658 |
150,589 |
108,780 |
69,501 |
70,482 |
68,333 |
預收款項 |
- - |
- - |
- - |
- - |
- - |
- - |
其他流動負債 |
- - |
- - |
- - |
250,678 |
62,743 |
43,075 |
長期負債 |
372,307 |
423,257 |
340,921 |
264,232 |
- - |
- - |
長期借款 |
372,307 |
423,257 |
340,921 |
264,232 |
275,899 |
203,056 |
其他負債 |
8,019 |
5,658 |
5,377 |
267,819 |
226,179 |
187,069 |
負債總額 |
3,684,172 |
3,084,849 |
2,955,365 |
2,854,300 |
2,327,791 |
2,571,488 |
股本 |
1,097,391 |
1,097,391 |
1,097,391 |
1,130,313 |
1,192,480 |
1,192,480 |
普通股股本 |
1,097,391 |
1,097,391 |
1,097,391 |
1,130,313 |
1,192,480 |
1,192,480 |
股本–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
待分配股票股利 |
- - |
- - |
- - |
- - |
- - |
- - |
資本公積 |
469,092 |
347,963 |
321,279 |
314,883 |
314,883 |
314,883 |
保留盈餘 |
|
123,556 |
212,050 |
233,183 |
65,610 |
160,344 |
法定盈餘公積 |
26,440 |
- - |
14,776 |
21,205 |
32,980 |
32,980 |
未提撥保留盈餘 |
|
123,556 |
197,274 |
211,978 |
32,630 |
127,364 |
未實現長期股權投資損失 |
- - |
- - |
- - |
- - |
- - |
- - |
累積換算調整數 |
685 |
1,402 |
4,952 |
937 |
|
993 |
金融商品未實現損益 |
- - |
- - |
- - |
- - |
- - |
- - |
未認列為退休金成本之淨損失 |
- - |
- - |
- - |
- - |
- - |
- - |
股東權益總額 |
1,464,122 |
1,570,312 |
1,635,672 |
1,679,316 |
1,570,768 |
1,668,700 |
|
|
|