財務報表-損益表 / 單位(千)元
|
請選擇全年/半年報表
|
全年報
| 項目/年度 |
96 |
97 |
98 |
99 |
100 |
101 |
| 營業收入 |
2,870,707 |
3,039,338 |
2,658,407 |
3,525,242 |
3,452,543 |
3,150,677 |
| 營業成本 |
2,514,536 |
2,714,533 |
2,278,315 |
2,823,320 |
3,213,708 |
2,956,340 |
| 營業毛利損 |
356,171 |
324,805 |
380,092 |
701,922 |
238,835 |
194,337 |
| 營業費用 |
309,631 |
308,126 |
294,216 |
280,062 |
286,618 |
289,714 |
| 營業損益 |
46,540 |
16,679 |
85,876 |
421,860 |
-47,783 |
-95,377 |
| 營業外收入 |
90,316 |
282,399 |
18,277 |
113,396 |
268,787 |
24,062 |
| 營業外支出 |
74,239 |
133,401 |
27,283 |
19,131 |
52,357 |
58,622 |
| 稅前損益 |
62,617 |
165,677 |
76,870 |
516,125 |
168,647 |
-129,937 |
| 所得稅費用利益 |
-466 |
-376 |
-3,350 |
86,585 |
14,480 |
3,823 |
| 稅後損益 |
63,083 |
166,053 |
80,220 |
429,540 |
154,167 |
-133,760 |
| 期末股本 |
- - |
- - |
- - |
- - |
- - |
- - |
| 普通股每股盈餘 |
0.580 |
1.540 |
0.740 |
- - |
1.430 |
-1.240 |
| 簡單每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
| 完全稀釋每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
|
| |
財務報表-資產負債表 / 單位(千)元 |
請選擇全年/半年報表
|
全年報
| 項目/年度 |
95 |
96 |
97 |
98 |
99 |
100 |
| 流動資產 |
691,383 |
818,433 |
666,975 |
928,022 |
1,266,174 |
1,129,584 |
| 現金及約當現金 |
79,476 |
17,326 |
43,465 |
16,693 |
288,302 |
351,877 |
| 短期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
| 應收票據淨額 |
32,846 |
72,333 |
33,841 |
27,896 |
34,423 |
17,730 |
| 應收短期票據 |
- - |
- - |
- - |
- - |
- - |
- - |
| 應收票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
| 應收帳款淨額 |
208,812 |
257,873 |
108,250 |
111,153 |
132,819 |
107,744 |
| 應收帳款–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
| 其他應收款項 |
- - |
- - |
- - |
- - |
- - |
- - |
| 其他應收款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
| 存貨 |
335,001 |
408,020 |
454,866 |
515,674 |
574,404 |
473,919 |
| 預付款項 |
- - |
- - |
- - |
- - |
- - |
- - |
| 預付費用 |
- - |
- - |
- - |
- - |
- - |
- - |
| 其他流動資產 |
16,613.000 |
26,933.000 |
16,547.000 |
58,417.000 |
32,298.000 |
47,301.000 |
| 基金及長期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
| 長期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
| 固定資產 |
1,759,754 |
1,898,790 |
2,012,465 |
1,994,326 |
2,021,340 |
2,086,816 |
| 無形資產 |
37,668 |
34,284 |
6,243 |
- - |
8,571 |
- - |
| 其他資產 |
206,169 |
210,184 |
249,560 |
214,123 |
207,121 |
203,873 |
| 存出保證金 |
68 |
68 |
68 |
78 |
78 |
78 |
| 遞延費用 |
- - |
- - |
- - |
- - |
- - |
- - |
| 遞延所得稅資產 |
44,026 |
48,563 |
48,563 |
22,147 |
19,521 |
20,009 |
| 其他資產–其它 |
162,075 |
161,553 |
163,921 |
158,273 |
156,440 |
156,282 |
| 資產總額 |
3,614,969 |
3,849,534 |
3,742,695 |
3,945,765 |
4,294,880 |
4,181,803 |
| 負債及股東權益總額 |
3,614,969 |
3,849,534 |
3,742,695 |
3,945,765 |
4,294,880 |
4,181,803 |
| 流動負債 |
- - |
- - |
- - |
- - |
- - |
- - |
| 短期借款 |
980,000 |
1,111,057 |
1,009,774 |
886,117 |
1,070,253 |
1,196,000 |
| 應付短期票券 |
609,251 |
669,492 |
489,534 |
579,891 |
389,866 |
539,765 |
| 應付票據 |
129,823 |
184,901 |
159,093 |
171,428 |
202,718 |
111,198 |
| 應付票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
| 應付帳款 |
71,049 |
116,713 |
64,049 |
97,592 |
160,756 |
205,043 |
| 應付帳款–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
| 應付所得稅 |
- - |
- - |
- - |
- - |
- - |
- - |
| 應付費用 |
- - |
- - |
- - |
- - |
- - |
- - |
| 其他應付款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
| 其他應付款項 |
- - |
- - |
- - |
- - |
- - |
- - |
| 一年或一營業週期內到期長期負債 |
93,333 |
93,333 |
133,333 |
147,133 |
63,133 |
40,000 |
| 預收款項 |
- - |
- - |
- - |
- - |
- - |
- - |
| 其他流動負債 |
124,861 |
124,164 |
113,374 |
237,356 |
260,775 |
125,366 |
| 長期負債 |
318,888 |
195,556 |
262,222 |
228,012 |
155,167 |
37,800 |
| 長期借款 |
318,888 |
195,556 |
262,222 |
228,012 |
155,167 |
37,800 |
| 其他負債 |
213,782 |
231,167 |
214,004 |
221,478 |
248,413 |
245,118 |
| 負債總額 |
2,540,987 |
2,726,383 |
2,445,383 |
2,569,007 |
2,551,081 |
2,500,290 |
| 股本 |
1,080,000 |
- - |
- - |
- - |
- - |
- - |
| 普通股股本 |
1,080,000 |
1,080,000 |
1,080,000 |
1,080,000 |
1,080,000 |
1,080,000 |
| 股本–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
| 待分配股票股利 |
- - |
- - |
- - |
- - |
- - |
- - |
| 資本公積 |
9,718 |
9,718 |
9,718 |
9,718 |
9,718 |
9,718 |
| 保留盈餘 |
|
41,616 |
207,669 |
287,889 |
663,429 |
601,596 |
| 法定盈餘公積 |
83,313 |
83,313 |
83,313 |
95,748 |
103,770 |
146,724 |
| 未提撥保留盈餘 |
|
|
124,356 |
192,066 |
558,810 |
454,023 |
| 未實現長期股權投資損失 |
- - |
- - |
- - |
- - |
- - |
- - |
| 累積換算調整數 |
- - |
- - |
- - |
- - |
- - |
- - |
| 金融商品未實現損益 |
- - |
- - |
- - |
- - |
- - |
- - |
| 未認列為退休金成本之淨損失 |
- - |
- - |
- - |
- - |
- - |
|
| 股東權益總額 |
1,073,982 |
1,123,151 |
1,297,312 |
1,376,758 |
1,743,799 |
1,681,513 |
|
| |
|