財務報表-損益表 / 單位(千)元
|
請選擇全年/半年報表
|
全年報
項目/年度 |
96 |
95 |
94 |
99 |
100 |
101 |
營業收入 |
301,545 |
241,411 |
109,898 |
1,708,612 |
2,324,520 |
1,518,047 |
營業成本 |
258,642 |
234,353 |
111,431 |
1,159,363 |
2,914,200 |
1,824,066 |
營業毛利損 |
42,903 |
7,058 |
-1,533 |
549,249 |
-589,680 |
-306,019 |
營業費用 |
27,839 |
18,420 |
16,044 |
115,651 |
125,198 |
214,679 |
營業損益 |
15,064 |
-11,362 |
-17,577 |
433,598 |
-714,878 |
-520,698 |
營業外收入 |
11,872 |
24,950 |
19,838 |
14,392 |
11,519 |
23,698 |
營業外支出 |
14,030 |
12,824 |
5,392 |
13,669 |
14,308 |
56,182 |
稅前損益 |
12,906 |
765 |
-3,131 |
434,321 |
-717,667 |
-553,182 |
所得稅費用利益 |
-1,663 |
-1,250 |
- - |
26,897 |
11,888 |
2,676 |
稅後損益 |
14,569 |
2,015 |
-3,131 |
407,424 |
-729,555 |
-555,858 |
期末股本 |
254,300 |
200,000 |
100,000 |
- - |
- - |
- - |
普通股每股盈餘 |
0.650 |
0.160 |
-1.470 |
- - |
-8.670 |
-3.450 |
簡單每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
完全稀釋每股盈餘 |
- - |
- - |
- - |
- - |
- - |
- - |
|
|
財務報表-資產負債表 / 單位(千)元 |
請選擇全年/半年報表
|
全年報
項目/年度 |
96 |
97 |
98 |
99 |
100 |
101 |
流動資產 |
335,682 |
323,638 |
642,532 |
1,820,220 |
1,920,924 |
1,517,804 |
現金及約當現金 |
- - |
- - |
- - |
448,872 |
851,096 |
457,811 |
短期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據淨額 |
- - |
- - |
- - |
- - |
23,947 |
84,046 |
應收短期票據 |
- - |
- - |
- - |
- - |
- - |
- - |
應收票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應收帳款淨額 |
- - |
- - |
- - |
412,407 |
336,256 |
368,476 |
應收帳款–關係人淨額 |
- - |
- - |
- - |
166,935 |
10,297 |
- - |
其他應收款項 |
- - |
- - |
- - |
21,476 |
53,383 |
91,349 |
其他應收款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
存貨 |
- - |
- - |
- - |
657,757 |
426,457 |
378,320 |
預付款項 |
- - |
- - |
- - |
- - |
69,403.000 |
14,444.000 |
預付費用 |
- - |
- - |
- - |
- - |
18,252.000 |
17,675.000 |
其他流動資產 |
- - |
- - |
- - |
111,401.000 |
21,077.000 |
1,317.000 |
基金及長期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
長期投資 |
- - |
- - |
- - |
- - |
- - |
- - |
固定資產 |
153,649 |
174,057 |
309,535 |
647,387 |
3,225,773 |
4,024,669 |
無形資產 |
1,023 |
1,183 |
1,289 |
1,087 |
18,767 |
81 |
其他資產 |
35,914 |
52,685 |
46,644 |
48,381 |
183,395 |
143,394 |
存出保證金 |
- - |
- - |
- - |
5,765 |
57,296 |
71,230 |
遞延費用 |
- - |
- - |
- - |
1,802 |
125,004 |
55,307 |
遞延所得稅資產 |
- - |
- - |
- - |
77 |
39 |
- - |
其他資產–其它 |
- - |
- - |
- - |
- - |
1,056 |
1,241 |
資產總額 |
526,268 |
551,653 |
1,000,000 |
2,528,265 |
5,361,409 |
5,693,198 |
負債及股東權益總額 |
526,268 |
551,653 |
1,000,000 |
2,528,265 |
5,361,409 |
5,693,198 |
流動負債 |
115,289 |
149,111 |
384,847 |
- - |
- - |
- - |
短期借款 |
- - |
- - |
- - |
396,218 |
387,894 |
170,712 |
應付短期票券 |
- - |
- - |
- - |
- - |
29,873 |
19,977 |
應付票據 |
- - |
- - |
- - |
- - |
2,583 |
416 |
應付票據–關係人淨額 |
- - |
- - |
- - |
- - |
- - |
- - |
應付帳款 |
- - |
- - |
- - |
298,065 |
432,109 |
150,291 |
應付帳款–關係人淨額 |
- - |
- - |
- - |
61,221 |
- - |
- - |
應付所得稅 |
- - |
- - |
- - |
29,359 |
- - |
- - |
應付費用 |
- - |
- - |
- - |
52,707 |
75,847 |
151,474 |
其他應付款項–關係人 |
- - |
- - |
- - |
- - |
- - |
- - |
其他應付款項 |
- - |
- - |
- - |
130,531 |
36,172 |
65,811 |
一年或一營業週期內到期長期負債 |
- - |
- - |
- - |
4,800 |
128,459 |
264,427 |
預收款項 |
- - |
- - |
- - |
- - |
3,875 |
4,221 |
其他流動負債 |
- - |
- - |
- - |
1,520 |
- - |
- - |
長期負債 |
93,789 |
76,465 |
82,790 |
56,657 |
1,754,762 |
2,903,106 |
長期借款 |
93,789 |
76,465 |
82,790 |
- - |
1,754,762 |
2,903,106 |
其他負債 |
395 |
501 |
879 |
804 |
- - |
- - |
負債總額 |
209,473 |
226,077 |
468,516 |
1,031,882 |
2,851,574 |
3,730,435 |
股本 |
254,300 |
254,300 |
345,728 |
- - |
- - |
- - |
普通股股本 |
254,300 |
254,300 |
345,728 |
585,623 |
1,609,779 |
1,609,779 |
股本–其它 |
- - |
- - |
- - |
- - |
- - |
- - |
待分配股票股利 |
- - |
- - |
- - |
- - |
- - |
- - |
資本公積 |
60,430 |
60,430 |
100,633 |
484,658 |
1,396,556 |
908,618 |
保留盈餘 |
2,065 |
4,470 |
14,669 |
422,093 |
|
|
法定盈餘公積 |
- - |
- - |
- - |
5,876 |
46,619 |
- - |
未提撥保留盈餘 |
- - |
- - |
- - |
416,217 |
|
|
未實現長期股權投資損失 |
- - |
- - |
- - |
- - |
- - |
- - |
累積換算調整數 |
- - |
- - |
- - |
- - |
- - |
|
金融商品未實現損益 |
- - |
- - |
- - |
- - |
- - |
- - |
未認列為退休金成本之淨損失 |
- - |
- - |
- - |
- - |
- - |
- - |
股東權益總額 |
316,795 |
325,486 |
531,484 |
1,496,383 |
2,509,835 |
1,962,763 |
|
|
|